Investor Relations

  Investor Relations Menu

United Dominion Realty Trust, Inc. Announces First Quarter 2006 Results

Company Release - 4/24/2006 4:15 PM ET

RICHMOND, Va.--(BUSINESS WIRE)--April 24, 2006--United Dominion Realty Trust, Inc. (NYSE: UDR) today reported Funds From Operations ("FFO") of $61.5 million for the quarter ended March 31, 2006, compared to FFO of $57.9 million for the same period a year ago. The results produced FFO per share of $0.42 per share (diluted), a 7.7% increase from FFO of $0.39 per share (diluted), for the same period a year ago.

"We delivered robust same community operating performance in the first quarter; achieving 6.3% revenue growth and 6.6% net operating income growth compared to last year. These are our strongest results in over five years," stated Thomas W. Toomey, President and Chief Executive Officer. "This was our ninth consecutive quarter of sequential same store revenue growth. Pricing power is clearly on our side as demonstrated by our 5.6% increase in total income per home and 26% reduction in concessions. In addition to our solid operating performance, I am pleased with the success of our condo conversion business and that our development and rehab activity has continued to grow. In addition to closing on the sale of 181 condominiums in the first quarter, we placed another 153 condos under contract. This month we entered into a joint venture contract with national apartment developer JPI and our total development pipeline currently exceeds 2,200 homes at a budgeted cost of $339 million. Finally, we have 2,943 homes undergoing rehabs at a budgeted cost of $97 million."

    First Quarter Highlights

    --  Achieved same store occupancy of 94.8%, up from 94.2% in the
        first quarter of 2005.

    --  Recorded total income per occupied home of $852 per month, the
        highest level in the company's history.

    --  Registered the ninth consecutive quarter of positive
        sequential same store revenue growth.

    --  Re-priced 27% of the Company's leases at an average monthly
        increase of $35 per lease, with March being the strongest
        month at $48 per lease.

    --  Completed 1,550 kitchen and bath rehabs, representing an
        investment of $14.1 million.

    --  Sold 181 condominium homes for $36.4 million, realizing an
        after-tax gain of $8.5 million. The sales represent an
        after-tax cap rate of 3.3%

Portfolio Operating Performance and Same Community Results

                                             % of Total    Total Same
              Revenue    Expense    NOI       Portfolio     Community
 Region        Growth     Growth    Growth    Based On        Homes
                                               1Q06 NOI

Mid-Atlantic     4.7%      6.1%      4.0%         29.1%      18,026
Western          8.5       1.8      12.1          28.6       12,835
Southeastern     7.6       6.5       8.3          22.4       15,641
Southwestern     4.7       8.0       2.2          16.8       16,830
Midwestern       4.2       8.3       1.3           3.1        2,974
Total            6.3%      5.7%      6.6%        100.0%      66,306

During the first quarter, 66,306 apartment homes, or 88% of total apartment homes were classified as Same Community. The Company defines Same Community as all multifamily communities owned and stabilized for at least one year as of the beginning of the most recent quarter.

                   Same Community Results, Year/Year
                ($ in thousands, except collections and
                    total income per occupied home)

                              1st  Qtr '06   1st Qtr '05     % Change
                              ------------   ------------   ----------
Rent and other income            $163,840       $155,226          5.5%
Concessions                         2,835          3,836        -26.1%
Bad debt                              306            204         50.0%
Total income                      160,699        151,186          6.3%
Expenses                           60,839         57,532          5.7%
Net operating income               99,860         93,654          6.6%

Collections per occupied home        $816           $775          5.3%
Total income per occupied home       $852           $807          5.6%
Avg. physical occupancy              94.8%          94.2%       60 bps
Operating margin                     62.1%          61.9%       20 bps
Resident credit loss, % of
 effective rent                       0.2%           0.1%       10 bps

Comparing first quarter 2006 to first quarter 2005, on a Same Community basis, 89% of the portfolio generated positive revenue growth and 77% of the portfolio generated positive NOI growth.

                Same Community Results, Quarter/Quarter
                ($ in thousands, except collections and
                    total income per occupied home)

                                1st  Qtr '06   4th Qtr '05   % Change
                                -------------  ------------  ---------
Rent and other income               $163,840      $161,985        1.1%
Concessions                            2,835         3,060       -7.4%
Bad debt                                 306           737      -58.5%
Total income                         160,699       158,188        1.6%
Expenses                              60,839        60,419        0.7%
Net operating income                  99,860        97,769        2.1%

Collections per occupied home           $816          $803        1.6%
Total income per occupied home          $852          $838        1.7%
Avg. physical occupancy                 94.8%         94.9%    -10 bps
Operating margin                        62.1%         61.8%     30 bps
Resident credit loss, % of
 effective rent                          0.2%          0.5%    -30 bps

Comparing first quarter 2006 to fourth quarter 2005, on a Same Community basis, 71% of the portfolio generated positive revenue growth and 60% of the portfolio generated positive NOI growth.

Portfolio Repositioning

During the first quarter, the Company acquired a 160 home apartment community in Plano, Texas for a total purchase price of $9.7 million or $60,690 per home. The transaction was completed at a 6.2% cap rate using forward twelve months of operations and a reserve for capital expenditures of $510 per home. The property is adjacent to an existing United Dominion community. The Company intends to upgrade the homes with new kitchens and baths.

Condominium Activity

In the first quarter, the Company sold 181 condominiums for an after-tax gain of $8.5 million. The sales represent an after tax cap rate of 3.3%. Another 153 homes are currently under contract. The Company's 2006 original guidance was to sell 425 to 525 condominiums for an after-tax FFO contribution of $14.5 to $18 million or $0.10 to $0.12 per share.

Earnings Guidance

The Company believes that financial results for 2006 will be affected by international, national and regional economic trends and events, the acquisition and/or disposition of apartment communities, portfolio repositioning, financing activities, and other factors. The Company's guidance for second quarter 2006 FFO is $0.42 to $0.44 per share (diluted) and $1.63 to $1.73 per share (diluted) for the full year 2006. All guidance is based on the current expectations and judgment of the Company's management team.

Detailed assumptions for the Company's 2006 guidance can be found on our website at: http://media.corporate-ir.net/media_files/irol/11/112440/guidance/ guidance.pdf (Due to its length, this URL may need to be copied/pasted into your Internet browser's address field. Remove the extra space if one exists.)

A reconciliation of the range provided for projected 2006 FFO per share for the full year to Earnings Per Share ("EPS") for the full year is as follows:

                                                          2006
---------------------------------------------------------------------
Funds From Operations(1)                            $1.73      $1.63
---------------------------------------------------------------------
Conversion to GAAP Share Count (2)                   0.16       0.15
---------------------------------------------------------------------
Minority Interest of OP Unit Holders (2)            (0.03)     (0.05)
---------------------------------------------------------------------
Depreciation (3)                                    (1.70)     (1.65)
---------------------------------------------------------------------
Gains (3)                                            0.50       0.70
---------------------------------------------------------------------
Preferred Dividends                                 (0.09)     (0.09)
--------------------------------------------------===================
Expected Earnings Per Share                         $0.57      $0.69
---------------------------------------------------------------------


(1) The National Association of Real Estate Investment Trusts
    ("NAREIT") defines funds from operations ("FFO") (April 2002 White
    Paper) as net income (computed in accordance with accounting
    principles generally accepted in the United States (GAAP)),
    excluding gains (or losses) from sales of depreciable property,
    plus depreciation and amortization, and after adjustments for
    unconsolidated partnerships and joint ventures. The Company
    believes that FFO is helpful to investors as a supplemental
    measure of the operating performance of a real estate company
    because it provides investors an understanding of the ability of
    the Company to incur and service debt and to make capital
    expenditures. FFO in and of itself does not represent net income
    or net cash flows from operating activities in accordance with
    GAAP. Therefore, FFO should not be exclusively considered as an
    alternative to net income or to net cash flows from operating
    activities as determined by GAAP or as a measure of liquidity.

(2) Operating Partnership units are not considered to be common stock
    equivalents for GAAP purposes.

(3) Due to the uncertain timing and extent of property dispositions
    and acquisitions, actual results could differ materially from
    expected EPS.

Supplemental Information

The Company offers Supplemental Information that provides information regarding the financial position and operating results of the Company. This Supplemental Information is available on the Company's website at:

http://www.udrt.com/resources/files/Investor_Relations/1Q2006.pdf

    Conference Call Information

    Date: April 25, 2006
    Time: 1:00 p.m. Eastern Time
    To Participate in the Telephone Conference Call:
    Domestic: 800-218-0530
    International: 303-262-2193
    If you have any questions, please contact:
    Gloria Price: 720-283-6132
    E-mail: gprice@udrt.com

    Conference Call Playback:

    Domestic: 800-405-2236
    International: 303-590-3000
    Passcode: 11056418#
    The playback can be accessed through May 2, 2006.

    Webcast:

The conference call will also be available on UDR's website at www.udrt.com and at www.ccbn.com. To listen to a live broadcast, go to one of these sites at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. A replay will also be available for 90 days on UDR's website and also on CCBN's website.

About United Dominion Realty Trust, Inc.

United Dominion is the fourth largest apartment REIT, owning and operating apartment communities nationwide. The Company has raised the dividend each of the last 30 years. United Dominion is included in the S&P MidCap 400 Index. At March 31, 2006, the Company owned 75,223 apartment homes and had 1,335 homes under development. Additional information about United Dominion may be found on its Web site at www.udrt.com.

Statements contained in this press release, which are not historical facts, are forward-looking statements, as the term is defined in the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the Company's use of words such as, "expects," "plans," "estimates," "projects," "intends," "believes," and similar expressions that do not relate to historical matters. Such forward-looking statements are subject to risks and uncertainties which can cause actual results to differ materially from those currently anticipated, due to a number of factors, which include, but are not limited to, unfavorable changes in the apartment market, changing economic conditions, the impact of competition and competitive pricing, acquisitions or new developments not achieving anticipated results, delays in completing developments and lease-ups on schedule, difficulties in selling existing apartment communities, and other risk factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q. All forward-looking statements in this press release are made as of today, based upon information known to management as of the date hereof. The Company assumes no obligation to update or revise any of its forward-looking statements even if experience or future changes show that indicated results or events will not be realized.

Attachment 1
------------

                  UNITED DOMINION REALTY TRUST, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

                                                  Three Months Ended
                                                       March 31,
                                                  ------------------
In thousands, except per share amounts              2006      2005
----------------------------------------------------------------------

Rental income                                    $176,810  $158,636

Rental expenses:
 Real estate taxes and insurance                   23,232    19,172
 Personnel                                         17,306    15,969
 Utilities                                         11,283     9,571
 Repair and maintenance                            10,300     9,835
 Administrative and marketing                       5,423     5,570
 Property management                                4,991     4,813
 Other operating expenses                             298       290
                                                 --------- ---------
                                                   72,833    65,220
Non-property income:
 Sale of technology investment                          -    12,306
 Other income                                       1,178       618
                                                 --------- ---------
                                                    1,178    12,924
Other expenses:
 Real estate depreciation and amortization         57,397    48,566
 Interest                                          44,094    38,572
 General and administrative                         6,764     7,000
 Loss on early debt retirement                          -     6,644
 Other depreciation and amortization                  704       652
                                                 --------- ---------
                                                  108,959   101,434

(Loss)/income before minority interests and
 discontinued operations                           (3,804)    4,906
Minority interests of outside partnerships            (16)      (58)
Minority interests of unitholders in
 operating partnerships                               468       (59)
                                                 --------- ---------
(Loss)/income before discontinued operations,
 net of minority interests                         (3,352)    4,789
Income from discontinued operations, net of
 minority interests (including gain on sales)(A)   15,359    10,152
                                                 --------- ---------
Net income                                         12,007    14,941
Distributions to preferred stockholders
 -- Series B                                       (2,911)   (2,911)
Distributions to preferred stockholders
 -- Series E (Convertible)                           (931)     (931)
                                                 --------- ---------
Net income available to common stockholders        $8,165   $11,099
                                                 ========= =========

Earnings per weighted average common share --
 basic and diluted:
  (Loss)/income from continuing operations
   available to common stockholders, net
   of minority interests                           ($0.05)    $0.01
  Income from discontinued operations, net
   of minority interests                            $0.11     $0.07
  Net income available to common stockholders       $0.06     $0.08

Common distributions declared per share           $0.3125   $0.3000

Weighted average number of common shares
 outstanding -- basic                             133,589   136,067
Weighted average number of common shares
 outstanding -- diluted                           133,589   137,073

(A) Discontinued operations represents all properties sold since
    January 1, 2002, and properties that are currently classified as
    held for disposition at March 31, 2006.


Attachment 2
------------

                  UNITED DOMINION REALTY TRUST, INC.
                         FUNDS FROM OPERATIONS
                              (Unaudited)

                                                  Three Months Ended
                                                       March 31,
                                                  ------------------
In thousands, except per share amounts              2006     2005
----------------------------------------------------------------------

Net income                                        $12,007  $14,941

Adjustments:
 Distributions to preferred stockholders           (3,842)  (3,842)
 Real estate depreciation and amortization         57,397   48,566
 Minority interests of unitholders in operating
  partnership                                        (468)      59
 Real estate depreciation related to
  unconsolidated entities                               -       62

Discontinued Operations:
 Real estate depreciation                           1,326    3,153
 Minority interests of unitholders in operating
  partnership                                       1,001      632
 Net gains on the sale of depreciable property    (15,347)  (7,023)
 Net incremental gains on the sale of
  condominium homes                                 8,472      459
 Gains on the disposition of real estate
  developed for sale                                    9        -
                                                  -------- --------
Funds from operations ("FFO") -- basic            $60,555  $57,007
                                                  ======== ========

 Distribution to preferred stockholders --
  Series E (Convertible)                              931      931
                                                  -------- --------
Funds from operations -- diluted                  $61,486  $57,938
                                                  ======== ========

Weighted average number of common shares and OP
 Units outstanding -- basic                       142,342  144,586
Weighted average number of common shares, OP
 Units, and common stock equivalents
 outstanding -- diluted                           147,801  150,187

FFO per common share -- basic                       $0.43    $0.39
                                                  ======== ========
FFO per common share -- diluted                     $0.42    $0.39
                                                  ======== ========

FFO is defined as net income (computed in accordance with GAAP),
excluding gains (or losses) from sales of depreciable property, plus
real estate depreciation and amortization, and after adjustments for
unconsolidated partnerships and joint ventures. This definition
conforms with the National Association of Real Estate Investment
Trust's definition issued in April 2002. United Dominion considers FFO
in evaluating property acquisitions and its operating performance and
believes that FFO should be considered along with, but not as an
alternative to, net income and cash flows as a measure of United
Dominion's activities in accordance with generally accepted accounting
principles and is not necessarily indicative of cash available to fund
cash needs.

Net incremental gains on the sale of condominium homes and the net
incremental gain on the sale of a depreciable asset related to an
unconsolidated entity are defined as net sales proceeds less a tax
provision and the gross investment basis of the asset before
accumulated depreciation. We consider FFO with gains/losses on the
sale of condominium homes and gains/losses on the sale of depreciable
assets related to an unconsolidated entity to be a meaningful
supplemental measure of performance because the short-term use of
funds produce a profit which differs from the traditional long-term
investment in real estate for REITs.


Attachment 3
------------

                  UNITED DOMINION REALTY TRUST, INC.
                      CONSOLIDATED BALANCE SHEETS
                              (Unaudited)


In thousands, except share and per share        March 31, December 31,
amounts                                           2006        2005
----------------------------------------------------------------------

 ASSETS

Real estate owned:
 Real estate held for investment             $5,275,689  $5,215,688
  Less: accumulated depreciation             (1,137,308) (1,080,616)
                                            ----------- -----------
                                              4,138,381   4,135,072
 Real estate under development (net of
  accumulated depreciation of $619 and
  $140)                                         129,235     117,328
 Real estate held for disposition (net of
  accumulated depreciation of $44,373 and
  $43,073)                                      123,038     136,195
                                            ----------- -----------
 Total real estate owned, net of
  accumulated depreciation                    4,390,654   4,388,595
Cash and cash equivalents                        36,336      15,543
Restricted cash                                   4,809       4,583
Deferred financing costs, net                    30,436      31,036
Notes receivable                                 36,120      64,805
Other assets                                     31,019      33,938
Other assets -- real estate held for
 disposition                                      1,468       3,093
                                            ----------- -----------
  Total assets                               $4,530,842  $4,541,593
                                            =========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Secured debt                                 $1,122,162  $1,116,259
Unsecured debt                                2,092,003   2,043,518
Real estate taxes payable                        21,208      24,433
Accrued interest payable                         24,178      26,672
Security deposits and prepaid rent               25,331      25,535
Distributions payable                            47,078      45,313
Accounts payable, accrued expenses, and
 other liabilities                               32,752      55,147
Other liabilities -- real estate held for
 disposition                                      6,681      13,173
                                            ----------- -----------
  Total liabilities                           3,371,393   3,350,050

Minority interests                               81,146      83,819

Stockholders' equity
  Preferred stock, no par value; 50,000,000
   shares authorized
    5,416,009 shares of 8.60% Series B
     Cumulative Redeemable issued and
     outstanding (5,416,009 shares in
     2005)                                      135,400     135,400
    2,803,812 shares of 8.00% Series E
     Cumulative Convertible issued and
     outstanding (2,803,812 shares in
     2005)                                       46,571      46,571
  Common stock, $0.01 par value; 250,000,000
   shares authorized
    134,279,842 shares issued and outstanding
    (134,012,053 shares in 2005)                  1,343       1,340
  Additional paid-in capital                  1,684,518   1,680,115
  Distributions in excess of net income        (789,529)   (755,702)
                                            ----------- -----------
  Total stockholders' equity                  1,078,303   1,107,724
                                            ----------- -----------
  Total liabilities and stockholders'
   equity                                    $4,530,842  $4,541,593
                                            =========== ===========
    CONTACT: United Dominion Realty Trust, Inc.Larry Thede, 720-283-2450
             ir@udrt.comwww.udrt.com

    SOURCE: United Dominion Realty Trust, Inc.